| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 37 | | | |
| | | | 42 | | | |
| | | | 50 | | | |
| | | | 52 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 59 | | | |
| | | | 60 | | |
| | |
Page
|
| |||
| | | | 61 | | | |
| | | | 61 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 69 | | | |
| | | | 72 | | | |
| | | | 75 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 79 | | | |
| | | | 80 | | | |
| | | | 83 | | | |
| | | | 84 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | 89 | | | |
| | | | 91 | | | |
| | | | 92 | | | |
| | | | 94 | | | |
| | | | 96 | | | |
| | | | 96 | | | |
| | | | 96 | | | |
| | | | 96 | | | |
| | | | 97 | | | |
| | | | 97 | | | |
| | | | 97 | | | |
| | | | 97 | | | |
| | | | 97 | | | |
| | | | 98 | | | |
| | | | 98 | | | |
| | | | 99 | | | |
| | | | 99 | | |
| | |
Page
|
| |||
| | | | 99 | | | |
| | | | 100 | | | |
| | | | 100 | | | |
| | | | 101 | | | |
| | | | 101 | | | |
| | | | 102 | | | |
| | | | 103 | | | |
| | | | 104 | | | |
| | | | 105 | | | |
| | | | 109 | | | |
| | | | 110 | | | |
| | | | 112 | | | |
| | | | 113 | | | |
| | | | 114 | | | |
| | | | 115 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | |
| | |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |||||||||||||||
Revenue
|
| | | $ | 2,564 | | | | | $ | 2,729 | | | | | $ | 2,911 | | | | | $ | 3,116 | | | | | $ | 3,344 | | |
Adjusted EBITDA(1)
|
| | | $ | 1,014 | | | | | $ | 1,102 | | | | | $ | 1,203 | | | | | $ | 1,318 | | | | | $ | 1,448 | | |
Adjusted Net Income(2)
|
| | | $ | 485 | | | | | $ | 554 | | | | | $ | 630 | | | | | $ | 714 | | | | | $ | 806 | | |
Adjusted EPS(3)
|
| | | $ | 1.11 | | | | | $ | 1.26 | | | | | $ | 1.43 | | | | | $ | 1.61 | | | | | $ | 1.81 | | |
Unlevered Free Cash Flow(4)
|
| | | $ | 388 | | | | | $ | 515 | | | | | $ | 630 | | | | | $ | 714 | | | | | $ | 806 | | |
| | |
2025E
|
| |||
Revenue
|
| | | $ | 2,464 | | |
Adjusted EBITDA(1)
|
| | | $ | 970 | | |
| | |
2025E
|
| |||
Revenue
|
| | | $ | 2,482 | | |
Adjusted EBITDA(1)
|
| | | $ | 988 | | |
| | |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |||||||||||||||
Revenue
|
| | | $ | 2,476 | | | | | $ | 2,580 | | | | | $ | 2,704 | | | | | $ | 2,845 | | | | | $ | 3,001 | | |
Adjusted EBITDA(1)
|
| | | $ | 970 | | | | | $ | 1,021 | | | | | $ | 1,083 | | | | | $ | 1,157 | | | | | $ | 1,243 | | |
Adjusted Net Income(2)
|
| | | $ | 449 | | | | | $ | 494 | | | | | $ | 544 | | | | | $ | 598 | | | | | $ | 646 | | |
Adjusted EPS(3)
|
| | | $ | 1.02 | | | | | $ | 1.12 | | | | | $ | 1.23 | | | | | $ | 1.34 | | | | | $ | 1.45 | | |
Unlevered Free Cash Flow(4)
|
| | | $ | 485 | | | | | $ | 534 | | | | | $ | 589 | | | | | $ | 645 | | | | | $ | 714 | | |
|
Implied Per Share Equity Value Reference Ranges for the Company
|
| |
Merger Consideration
|
| |||||||||||||||||||||
|
2025E EV/
Adjusted EBITDA |
| |
2026E EV/
Adjusted EBITDA |
| |
2025E
Adjusted EPS |
| |
2026E
Adjusted EPS |
| | | | | | | |||||||||
|
$7.90 – $11.40
|
| | | $ | 8.30 – $11.25 | | | | | $ | 6.45 – $10.25 | | | | | $ | 6.60 – $10.10 | | | | | $ | 9.15 | | |
Date Announced
|
| |
Acquiror(s)
|
| |
Target
|
|
Jan. 2025 | | | H.I.G. Capital, LLC | | | Kantar Group Ltd. — Kantar Media | |
Dec. 2024 | | | Omnicom Group Inc. | | |
The Interpublic Group of Companies, Inc.
|
|
Feb. 2024 | | | First Advantage Corporation | | | Sterling Check Corp. | |
Feb. 2024 | | | General Atlantic, L.P.; Stone Point Capital LLC | | | HireRight Holdings Corporation | |
Mar. 2022 | | | Elliott Investment Management L.P.; Brookfield Asset Management Inc. | | | Nielsen Holdings plc | |
Mar. 2021 | | | ION Group; GIC Private Limited | | | Cerved Group S.p.A. | |
Feb. 2021 | | | Stone Point Capital LLC; Insight Partners | | | CoreLogic, Inc. | |
Nov. 2020 | | | Advent International | | | Nielsen Holdings Plc. — Nielsen Global Connect | |
July 2019 | | | Bain Capital, LP | | | Kantar Group Ltd. | |
Apr. 2019 | | | Publicis Groupe S.A. | | | Epsilon Data Management, LLC | |
|
Implied Per Share Equity Value
Reference Ranges for the Company |
| |
Merger Consideration
|
|
|
EV/LTM Adjusted EBITDA
|
| | | |
|
$6.35 – $11.55
|
| |
$9.15
|
|
|
Implied Per Share Equity Value
Reference Range for the Company |
| |
Merger Consideration
|
|
|
$7.55 – $12.90
|
| |
$9.15
|
|
Name
|
| |
Restricted
Stock (#)(2) |
| |
Restricted
Stock ($) |
| |
Accrued
Cash Dividend ($) |
| |
Estimated
Total Cash Consideration ($) |
| ||||||||||||
Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | |
William P. Foley, II
|
| | | | 176,317 | | | | | | 1,613,301 | | | | | | 57,688 | | | | | | 1,670,989 | | |
Anthony M. Jabbour
|
| | | | 2,332,937 | | | | | | 21,346,374 | | | | | | 360,859 | | | | | | 21,707,233 | | |
Bryan T. Hipsher
|
| | | | 901,709 | | | | | | 8,250,637 | | | | | | 127,037 | | | | | | 8,377,674 | | |
Virginia Green Gomez
|
| | | | 885,976 | | | | | | 8,106,680 | | | | | | 118,384 | | | | | | 8,225,064 | | |
Neeraj Sahai
|
| | | | 912,198 | | | | | | 8,346,612 | | | | | | 132,806 | | | | | | 8,479,418 | | |
Joe A. Reinhardt III
|
| | | | 557,014 | | | | | | 5,096,678 | | | | | | 75,793 | | | | | | 5,172,471 | | |
Non-Executive Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
Ellen R. Alemany
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Douglas K. Ammerman
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Chinh E. Chu
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Name
|
| |
Restricted
Stock (#)(2) |
| |
Restricted
Stock ($) |
| |
Accrued
Cash Dividend ($) |
| |
Estimated
Total Cash Consideration ($) |
| ||||||||||||
Thomas M. Hagerty
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Keith J. Jackson
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Kristen M. Kliphouse
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Richard N. Massey
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
James A. Quella
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Ganesh B. Rao
|
| | | | 23,810 | | | | | | 217,862 | | | | | | — | | | | | | 217,862 | | |
Name
|
| |
Cash ($)(1)
|
| |
Equity ($)(2)
|
| |
Perquisites/
Benefits ($)(3) |
| |
Total
($) |
| ||||||||||||
Anthony M. Jabbour
|
| | | | 8,500,000 | | | | | | 21,707,233 | | | | | | 168,490 | | | | | | 30,375,722 | | |
Bryan T. Hipsher
|
| | | | 2,250,000 | | | | | | 8,377,674 | | | | | | 89,268 | | | | | | 10,716,942 | | |
Virginia Green Gomez
|
| | | | 2,375,000 | | | | | | 8,225,064 | | | | | | 42,393 | | | | | | 10,642,457 | | |
Neeraj Sahai
|
| | | | 2,375,000 | | | | | | 8,479,418 | | | | | | 26,016 | | | | | | 10,880,434 | | |
Joe A. Reinhardt III
|
| | | | 2,250,000 | | | | | | 5,172,471 | | | | | | 89,268 | | | | | | 7,511,739 | | |
Name
|
| |
COBRA
Premiums ($) |
| |
ESPP Matching
Credits ($) |
| |
Life Insurance
Premiums ($) |
| |||||||||
Anthony M. Jabbour
|
| | | | 74,394 | | | | | | 93,750 | | | | | | 346 | | |
Bryan T. Hipsher
|
| | | | 42,393 | | | | | | 46,875 | | | | | | — | | |
Virginia Green Gomez
|
| | | | 42,393 | | | | | | — | | | | | | — | | |
Neeraj Sahai
|
| | | | 26,016 | | | | | | — | | | | | | — | | |
Joe A. Reinhardt III
|
| | | | 42,393 | | | | | | 46,875 | | | | | | — | | |
Name
|
| |
Number of
Vested Company Options(1) |
| |
Number of
Shares Beneficially Owned |
| |
Total(1)
|
| |
Percent of
Shares(2) |
| ||||||||||||
Beneficial Owners of More than 5% | | ||||||||||||||||||||||||
Cannae Holdings, Inc.
1701 Village Center Circle Las Vegas, NV 89134(3) |
| | | | — | | | | | | 69,048,691(3) | | | | | | 69,048,691(3) | | | | | | 15.5% | | |
Thomas H. Lee Partners, L.P.
100 Federal Street Boston, MA 02110(4) |
| | | | — | | | | | | 22,583,313(4) | | | | | | 22,583,313(4) | | | | | | 5.1% | | |
Massachusetts Financial Services Co.
111 Huntington Avenue Boston, MA 02199(5) |
| | | | — | | | | | | 34,501,730(5) | | | | | | 34,501,730(5) | | | | | | 7.7% | | |
The Vanguard Group
100 Vanguard Boulevard Malvern, PA 19355(6) |
| | | | — | | | | | | 32,954,187(6) | | | | | | 32,954,187(6) | | | | | | 7.4% | | |
Directors and Named Executive Officers | | ||||||||||||||||||||||||
Ellen R. Alemany(7)
|
| | | | — | | | | | | 70,149 | | | | | | 70,149 | | | | | | * | | |
Douglas K. Ammerman
|
| | | | — | | | | | | 83,354 | | | | | | 83,354 | | | | | | * | | |
Chinh E. Chu(8)
|
| | | | 2,080,000 | | | | | | 10,975,818 | | | | | | 13,055,818 | | | | | | 2.9% | | |
William P. Foley, II(9)
|
| | | | 2,080,000 | | | | | | 10,600,868 | | | | | | 12,680,868 | | | | | | 2.8% | | |
Thomas M. Hagerty(10)
|
| | | | — | | | | | | 18,052 | | | | | | 18,052 | | | | | | * | | |
Bryan T. Hipsher(11)
|
| | | | 200,000 | | | | | | 1,992,974 | | | | | | 2,192,974 | | | | | | * | | |
Anthony M. Jabbour(12)
|
| | | | 920,000 | | | | | | 12,191,948 | | | | | | 13,111,948 | | | | | | 2.9% | | |
Keith J. Jackson
|
| | | | — | | | | | | 72,054 | | | | | | 72,054 | | | | | | * | | |
Kirsten M. Kliphouse
|
| | | | — | | | | | | 53,579 | | | | | | 53,579 | | | | | | | | |
Richard N. Massey
|
| | | | — | | | | | | 548,874 | | | | | | 548,874 | | | | | | * | | |
James A. Quella
|
| | | | — | | | | | | 1,146,143 | | | | | | 1,146,143 | | | | | | * | | |
Ganesh B. Rao(10)
|
| | | | — | | | | | | 18,052 | | | | | | 18,052 | | | | | | * | | |
Virginia G. Gomez
|
| | | | — | | | | | | 1,411,969 | | | | | | 1,411,969 | | | | | | * | | |
Neeraj Sahai
|
| | | | 185,000 | | | | | | 1,837,793 | | | | | | 2,022,793 | | | | | | * | | |
Joe A. Reinhardt III
|
| | | | 175,000 | | | | | | 1,379,703 | | | | | | 1,554,703 | | | | | | * | | |
All directors and officers (15 persons as a group)
|
| | |
|
5,640,000
|
| | | |
|
42,401,330
|
| | | |
|
48,041,330
|
| | | |
|
10.8%
|
| |
| | |
Page
|
| |||
ARTICLE I
THE MERGER; CLOSING; EFFECTIVE TIME |
| | | | | | |
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-2 | | | |
ARTICLE II
ORGANIZATIONAL DOCUMENTS, DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION |
| | | | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
ARTICLE III
EFFECT OF THE MERGER ON SECURITIES; EXCHANGE |
| | | | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF THE COMPANY |
| | | | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
| | | | A-11 | | | |
| | | | A-12 | | | |
| | | | A-12 | | | |
| | | | A-12 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | |
| | |
Page
|
| |||
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
ARTICLE V
REPRESENTATIONS AND WARRANTIES OF PARENT AND MERGER SUB |
| | | | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
ARTICLE VI
COVENANTS |
| | | | | | |
| | | | A-25 | | | |
| | | | A-28 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | |
| | |
Page
|
| |||
ARTICLE VII
CONDITIONS |
| | | | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
ARTICLE VIII
TERMINATION |
| | | | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
ARTICLE IX
MISCELLANEOUS AND GENERAL |
| | | | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-57 | | |
Defined Term
|
| |
Section
|
|
“Accelerated RS Terms” | | | 3.5(d) | |
“Accelerated RSU Terms” | | | 3.5(b) | |
“Acceptable Confidentiality Agreement” | | | 9.15 | |
“Acquisition Proposal” | | | 9.15 | |
“Action” | | | 9.5(b)(iii) | |
“Affiliate” | | | 9.15 | |
“Affiliate Transaction” | | | 4.20 | |
“Agreement” | | | Preamble | |
“Alternative Acquisition Agreement” | | | 6.2(d) | |
“Alternative Financing” | | | 6.19(d) | |
“Antitrust Laws” | | | 9.15 | |
“Applicable Date” | | | 4.5(a) | |
“Applicable Jurisdiction” | | | 7.1(c) | |
“A/R Securitization Payoff Letter” | | | 6.17(b) | |
“Bankruptcy and Equity Exception” | | | 4.3 | |
“BofA Securities” | | | 4.21 | |
“Business Day” | | | 9.15 | |
“Bylaws” | | | 2.2 | |
“Capitalization Date” | | | 4.2(a) | |
“Certificate” | | | 3.1(a)(i) | |
“Certificate of Incorporation” | | | 2.1 | |
“Certificate of Merger” | | | 1.3 | |
“Change in Recommendation” | | | 6.2(d) | |
“Closing” | | | 1.2 | |
“Closing Date” | | | 1.2 | |
“Code” | | | 3.2(f) | |
“Commitment Letters” | | | 5.7(a)(i) | |
“Company” | | | Preamble | |
“Company Balance Sheet” | | | 4.8 | |
“Company Bylaws” | | | 4.1 | |
“Company Certificate of Incorporation” | | | 4.1 | |
“Company Disclosure Letter” | | |
ARTICLE IV
|
|
“Company ESPP” | | | 3.5(a) | |
“Company Lease” | | | 4.19 | |
“Company Material Adverse Effect” | | | 9.15 | |
“Company Notes” | | | 6.18 | |
“Company Option” | | | 3.5(a) | |
“Company Plan” | | | 9.15 | |
“Company Recommendation” | | | 4.2(d) | |
“Company Related Parties” | | | 8.5(g) | |
“Company Reports” | | | 4.5(a) | |
Defined Term
|
| |
Section
|
|
“Company Requisite Vote” | | | 4.2(d) | |
“Company Restricted Stock” | | | 3.5(e) | |
“Company RSU” | | | 3.5(b) | |
“Company Stock Plan” | | | 3.5(a) | |
“Company Stockholders Meeting” | | | 6.4(a) | |
“Company Termination Fee” | | | 8.5(b) | |
“Compliant” | | | 9.15 | |
“Confidentiality Agreement” | | | 9.7 | |
“Consent” | | | 4.4(a) | |
“Continuation Period” | | | 6.9(a) | |
“Continuing Employee” | | | 6.9(a) | |
“Contracts” | | | 4.4(b) | |
“COVID-19” | | | 9.15 | |
“D&O Insurance” | | | 6.11(b) | |
“Debt Commitment Letter” | | | 5.7(a)(i) | |
“Debt Financing” | | | 5.7(a)(i) | |
“Debt Payoff Letter” | | | 6.17(a) | |
“Definitive Financing Agreements” | | | 6.19(a) | |
“DGCL” | | | 1.1 | |
“Dissenting Stockholders” | | | 3.1(a)(i) | |
“Effective Time” | | | 1.3 | |
“Environmental Law” | | | 9.15 | |
“Equity Commitment Letter” | | | 5.7(a)(i) | |
“Equity Financing” | | | 5.7(a)(i) | |
“Equity Investor” | | | 5.7(a)(i) | |
“ERISA” | | | 9.15 | |
“Exchange Act” | | | 4.4(a) | |
“Exchange Fund” | | | 3.2(a) | |
“Exchange Ratio” | | | 9.15 | |
“Excluded Shares” | | | 3.1(a)(i) | |
“Existing A/R Securitization Agreement” | | | 6.17(b) | |
“Existing Credit Agreement” | | | 6.17(a) | |
“Extended Termination Date” | | | 8.2(a) | |
“FCA” | | | 9.15 | |
“FCA Approval” | | | 9.15 | |
“FCA Regulated Entity” | | | 9.15 | |
“FCPA” | | | 4.11(b) | |
“FSMA” | | | 9.15 | |
“Financial Statements” | | | 9.15 | |
“Financing” | | | 5.7(a)(i) | |
“Financing Indemnitees” | | | 6.19(g) | |
“Foreign Company Plan” | | | 4.9(e) | |
“Foreign Investment and Competition Laws” | | | 4.4(a) | |
Defined Term
|
| |
Section
|
|
“GAAP” | | | 9.15 | |
“Go-Shop Period” | | | 6.2(a) | |
“Go-Shop Termination Fee” | | | 8.5(b) | |
“Government Official” | | | 9.15 | |
“Governmental Entity” | | | 4.4(a) | |
“Guarantor” | | | 5.7(g) | |
“Holdco” | | | 3.5(b) | |
“Holdco Common Stock” | | | 3.5(b) | |
“HSR Act” | | | 4.4(a) | |
“Indebtedness” | | | 9.15 | |
“Indemnified Parties” | | | 6.11(a) | |
“Information Technology Systems” | | | 9.15 | |
“Intellectual Property” | | | 9.15 | |
“Intervening Event” | | | 9.15 | |
“Knowledge of the Company” | | | 9.15 | |
“Law” | | | 9.15 | |
“Leased Real Property” | | | 4.19 | |
“Lenders” | | | 9.15 | |
“Licenses” | | | 4.11(a) | |
“Lien” | | | 4.2(d) | |
“Limited Guarantee” | | | 5.7(g) | |
“Marketing Period” | | | 9.15 | |
“Material Contracts” | | | 4.12(p) | |
“Merger” | | | Recitals | |
“Merger Consideration” | | | 3.1(a)(i) | |
“Merger Sub” | | | Preamble | |
“New Commitment Letter” | | | 6.19(d) | |
“No-Shop Period Start Date” | | | 6.2(a) | |
“NYSE” | | | 9.15 | |
“OFAC” | | | 4.11(e) | |
“Order” | | | 9.15 | |
“Owned Real Property” | | | 4.19 | |
“Parent” | | | Preamble | |
“Parent Material Adverse Effect” | | | 9.15 | |
“Parent Related Parties” | | | 8.5(g) | |
“Parent Termination Fee” | | | 8.5(d) | |
“Paying Agent” | | | 3.2(a) | |
“Payment” | | | 8.5(f) | |
“PBGC” | | | 4.9(d) | |
“Permitted Liens” | | | 9.15 | |
“Person” | | | 9.15 | |
“Personal Data” | | | 9.15 | |
“Preferred Shares” | | | 4.2(a) | |
Defined Term
|
| |
Section
|
|
“Privacy Laws” | | | 9.15 | |
“Privacy Requirements” | | | 9.15 | |
“Processing” | | | 9.15 | |
“Proceedings” | | | 4.7 | |
“Proxy Statement” | | | 6.3(a) | |
“Registered IP” | | | 4.16(a) | |
“Regulatory Actions” | | | 6.5(d) | |
“Reimbursement and Enforcement Cap” | | | 8.5(h) | |
“Representatives” | | | 6.2(a) | |
“Required Financial Information” | | | 9.15 | |
“Required Amount” | | | 5.7(d) | |
“Rollover Restricted Stock” | | | 3.5(d) | |
“Rollover RSU” | | | 3.5(b) | |
“RSU Consideration” | | | 3.5(c) | |
“RS Consideration” | | | 3.5(e) | |
“Sarbanes-Oxley Act” | | | 4.5(a) | |
“SEC” | | | 4.5(a) | |
“Second Request” | | | 6.5(b) | |
“Securities Act” | | | 4.4(a) | |
“Security Incident” | | | 9.15 | |
“Shares” | | | 3.1(a)(i) | |
“Solvent” | | | 9.15 | |
“Specified Acquisition” | | | 6.5(b) | |
“Staff” | | | 6.3(a) | |
“Subsidiary” | | | 9.15 | |
“Superior Proposal” | | | 9.15 | |
“Surviving Corporation” | | | 1.1 | |
“Takeover Statute” | | | 4.13 | |
“Tax” | | | 9.15 | |
“Tax Return” | | | 9.15 | |
“Taxable” | | | 9.15 | |
“Termination Date” | | | 8.2(a) | |
“Treasury Regulations” | | | 9.15 | |
“Uncertificated Shares” | | | 3.1(a)(i) | |
“Unvested Company Restricted Stock” | | | 3.5(d) | |
“Unvested Company RSU” | | | 3.5(b) | |
“Vested Company RSU” | | | 3.5(c) | |
“Vested Company Restricted Stock” | | | 3.5(e) | |
“Voting Agreements” | | | Recitals | |
“Willful Breach” | | | 9.15 | |
| | | | DUN & BRADSTREET HOLDINGS, INC. | |
| | | |
By:
/s/ Joe A. Reinhardt, III
Name: Joe A. Reinhardt, III
Title: Chief Legal Officer |
|
| | | | DENALI INTERMEDIATE HOLDINGS, INC. | |
| | | |
By:
/s/ Behdad Eghbali
Name: Behdad Eghbali
Title: President |
|
| | | | DENALI BUYER, INC. | |
| | | |
By:
/s/ Behdad Eghbali
Name: Behdad Eghbali
Title: President |
|
Stockholder
|
| |
Owned Shares
|
| |||
1. Thomas H. Lee Equity Fund VIII, L.P.
|
| | | | 6,142,612 | | |
2. Thomas H. Lee Parallel Fund VIII, L.P.
|
| | | | 11,184,899 | | |
3. THL Executive Fund VIII, L.P.
|
| | | | 468,969 | | |
4. THL Fund VIII Coinvestment Partners, L.P.
|
| | | | 730,006 | | |
5. THL Equity Fund VIII Investors (D&B), L.P.
|
| | | | 3,998,617 | | |
6. THL Managers VIII, L.P.
|
| | | | 58,210 | | |
Calculation of Filing Fee Tables |
Table 1: Transaction Valuation |
---|
Proposed Maximum Aggregate Value of Transaction |
Fee Rate |
Amount of Filing Fee |
||
---|---|---|---|---|
|
1 |
$
|
|
$
|
Fees Previously Paid | ||||
Total Transaction Valuation: |
$
|
|||
Total Fees Due for Filing: |
$
|
|||
Total Fees Previously Paid: |
$
|
|||
Total Fee Offsets: |
$
|
|||
Net Fee Due: |
$
|
Offering Note |
1 |
|
||||||
|